| Scottish Local Government Financial Statistics 1996-1997 |
General fund services |
|
| TABLE 4 Detailed analysis of revenue account 1996-97 | £ Thousands |
Expenditure |
Specific Income |
Net expend- iture to be financed from grants, non- domestic rates, council taxes and balances |
Net expend- iture to be financed from revenue support grant, non- domestic rates, council taxes and balances |
||||||||||||
Empl- oyee costs |
Oper- ating1 expen- ses |
Loan2 charges |
Reven- ue3 contrib- utions to capital outlay |
Support4 service costs |
Adjust- ment5 for inter account and inter auth- ority transfers |
Total expend- iture |
Income |
Spec- ific7 govern- ment grants |
Total all spec- ific income |
||||||
Sales |
Fees and charges |
Other6 income |
Total |
||||||||||||
| Education8 | 1,733,990 |
704,220 |
162,564 |
16,017 |
58,042 |
-28,683 |
2,646,150 |
2,524 |
42,493 |
22,076 |
67,093 |
12,712 |
79,805 |
2,579,057 |
2,566,345 |
| Schools | 1,609,397 |
431,228 |
99,546 |
9,808 |
35,542 |
-22,611 |
2,162,910 |
724 |
12,195 |
11,219 |
24,138 |
12,401 |
36,539 |
2,138,772 |
2,126,371 |
| Other vocational education9 | 4,549 |
2,720 |
628 |
62 |
224 |
-544 |
7,639 |
5 |
753 |
1,193 |
1,951 |
4 |
1,955 |
5,688 |
5,684 |
| Administration | 57,387 |
25,221 |
5,822 |
574 |
2,079 |
-2,895 |
88,187 |
296 |
37 |
4,049 |
4,382 |
- |
4,382 |
83,805 |
83,805 |
| School meals | 1,888 |
83,070 |
19,176 |
1,889 |
6,847 |
-716 |
112,154 |
83 |
24,648 |
2 |
24,733 |
- |
24,733 |
87,421 |
87,421 |
| Other education services | 60,769 |
161,981 |
37,392 |
3,684 |
13,351 |
-1,917 |
275,260 |
1,416 |
4,860 |
5,613 |
11,889 |
307 |
12,196 |
263,371 |
263,064 |
| Libraries , museums and galleries | 69,585 |
47,912 |
13,979 |
1,322 |
6,683 |
-998 |
138,483 |
3,143 |
5,624 |
1,056 |
9,823 |
5 |
9,828 |
128,660 |
128,655 |
| Libraries | 51,465 |
32,580 |
8,178 |
73 |
4,825 |
-922 |
96,199 |
781 |
2,862 |
359 |
4,002 |
5 |
4,007 |
92,197 |
92,192 |
| Museums and galleries | 18,120 |
15,332 |
5,801 |
1,249 |
1,858 |
-76 |
42,284 |
2,362 |
2,762 |
697 |
5,821 |
- |
5,821 |
36,463 |
36,463 |
| Social work10 | 658,902 |
584,657 |
35,115 |
885 |
41,282 |
-30,913 |
1,289,928 |
11,844 |
60,301 |
113,692 |
185,837 |
23,178 |
209,015 |
1,104,091 |
1,080,913 |
| Service Strategy and Regulation | 21,033 |
5,640 |
339 |
9 |
398 |
-1,966 |
25,453 |
111 |
661 |
487 |
1,259 |
- |
1,259 |
24,194 |
24,194 |
| Children's Panel | 95 |
838 |
50 |
1 |
59 |
-4 |
1,040 |
- |
- |
- |
- |
- |
- |
1,040 |
1,040 |
| Children | 108,420 |
120,072 |
7,212 |
182 |
8,478 |
-12,431 |
231,933 |
66 |
664 |
960 |
1,690 |
136 |
1,826 |
230,243 |
230,107 |
| Services for all Community Care Client Groups | 163,736 |
145,389 |
8,732 |
220 |
10,266 |
-6,374 |
321,969 |
4,155 |
18,822 |
20,525 |
43,502 |
247 |
43,749 |
278,467 |
278,220 |
| Older people | 121,401 |
99,290 |
5,963 |
150 |
7,011 |
-1,686 |
232,129 |
843 |
32,042 |
12,542 |
45,427 |
93 |
45,520 |
186,702 |
186,609 |
| Adults with mental health problems | 11,227 |
27,866 |
1,674 |
42 |
1,968 |
-93 |
42,683 |
9 |
745 |
5,529 |
6,283 |
11,704 |
17,987 |
36,400 |
24,696 |
| Substance misuse | 3,863 |
6,497 |
390 |
10 |
459 |
- |
11,219 |
- |
77 |
1,496 |
1,573 |
- |
1,573 |
9,646 |
9,646 |
| Adults with learning disabilities | 56,465 |
70,717 |
4,247 |
107 |
4,993 |
-3,179 |
133,351 |
361 |
5,036 |
16,531 |
21,928 |
307 |
22,235 |
111,423 |
111,116 |
| Physically disabled adults | 20,724 |
40,775 |
2,449 |
62 |
2,879 |
-2,203 |
64,686 |
5,738 |
1,426 |
1,976 |
9,140 |
3,335 |
12,475 |
55,546 |
52,211 |
| Adult offenders | 24,441 |
9,044 |
543 |
14 |
639 |
-358 |
34,322 |
30 |
62 |
28,820 |
28,912 |
3,738 |
32,650 |
5,410 |
1,672 |
| Services for HIV/Aids | 313 |
892 |
54 |
1 |
63 |
- |
1,323 |
- |
- |
80 |
80 |
- |
80 |
1,243 |
1,243 |
| Social Services Management and Support Services | 127,184 |
57,637 |
3,462 |
87 |
4,070 |
-2,619 |
189,821 |
531 |
766 |
24,746 |
26,043 |
3,618 |
29,661 |
163,778 |
160,160 |
| Law ,order and protective services | 766,861 |
89,488 |
33,747 |
2,994 |
3,518 |
-2,205 |
894,403 |
446 |
6,874 |
57,440 |
64,760 |
329,950 |
394,710 |
829,643 |
499,693 |
| Police | 618,107 |
68,108 |
19,804 |
2,309 |
2,089 |
-2,096 |
708,321 |
423 |
6,184 |
45,086 |
51,693 |
327,776 |
379,469 |
656,628 |
328,852 |
| Fire | 146,703 |
20,530 |
13,838 |
685 |
888 |
-67 |
182,577 |
23 |
678 |
12,174 |
12,875 |
27 |
12,902 |
169,702 |
169,675 |
| Civil defence | 2,051 |
850 |
105 |
- |
541 |
-42 |
3,505 |
- |
12 |
180 |
192 |
2,147 |
2,339 |
3,313 |
1,166 |
| Roads and transport | 83,133 |
467,961 |
169,453 |
17,812 |
17,411 |
-39,200 |
716,570 |
1,061 |
47,720 |
6,284 |
55,065 |
3 |
55,068 |
661,505 |
661,502 |
| Administration | 38,173 |
21,646 |
76,552 |
82 |
1,405 |
-21,893 |
115,965 |
485 |
9,482 |
3,619 |
13,586 |
3 |
13,589 |
102,379 |
102,376 |
| Road maintenance | 25,033 |
184,419 |
71,959 |
15,485 |
11,973 |
-10,080 |
298,789 |
456 |
9,498 |
1,277 |
11,231 |
- |
11,231 |
287,558 |
287,558 |
| Road lighting | 4,286 |
38,932 |
7,871 |
606 |
2,528 |
-492 |
53,731 |
16 |
650 |
124 |
790 |
- |
790 |
52,941 |
52,941 |
| Parking | 1,856 |
11,103 |
3,699 |
863 |
721 |
-46 |
18,196 |
- |
26,894 |
168 |
27,062 |
- |
27,062 |
-8,866 |
-8,866 |
| Road safety :traffic management: | |||||||||||||||
| transportation surveys | 5,685 |
8,024 |
2,256 |
776 |
521 |
-414 |
16,848 |
56 |
1,000 |
212 |
1,268 |
- |
1,268 |
15,580 |
15,580 |
| school crossing patrols | 7,109 |
4,048 |
4 |
- |
263 |
-473 |
10,951 |
- |
- |
- |
- |
- |
- |
10,951 |
10,951 |
| Concessionary fares | 991 |
48,685 |
8 |
- |
. |
-5,802 |
43,882 |
48 |
196 |
33 |
277 |
- |
277 |
43,605 |
43,605 |
| General fund contributions to transport | . |
151,104 |
7,104 |
. |
. |
. |
158,208 |
. |
. |
851 |
851 |
. |
851 |
157,357 |
157,357 |
| Environmental services | 62,825 |
251,762 |
17,622 |
6,892 |
15,116 |
-9,427 |
344,790 |
6,325 |
40,032 |
1,174 |
47,531 |
35 |
47,566 |
297,259 |
297,224 |
| Cleansing | 23,893 |
210,632 |
10,660 |
4,626 |
8,039 |
-7,614 |
250,236 |
4,376 |
28,613 |
570 |
33,559 |
1 |
33,560 |
216,677 |
216,676 |
| Flood prevention and coast protection | 218 |
598 |
2,109 |
55 |
13 |
- |
2,993 |
28 |
90 |
- |
118 |
34 |
152 |
2,875 |
2,841 |
| Public conveniences | 6,790 |
10,139 |
1,432 |
438 |
662 |
-169 |
19,292 |
18 |
472 |
3 |
493 |
- |
493 |
18,799 |
18,799 |
| Other environmental health | 26,577 |
12,679 |
1,602 |
739 |
5,400 |
-1,597 |
45,400 |
246 |
2,696 |
323 |
3,265 |
- |
3,265 |
42,135 |
42,135 |
| Burial grounds and crematoria | 5,347 |
17,714 |
1,819 |
1,034 |
1,002 |
-47 |
26,869 |
1,657 |
8,161 |
278 |
10,096 |
- |
10,096 |
16,773 |
16,773 |
| Carried forward | 3,375,296 |
2,146,000 |
432,480 |
45,922 |
142,052 |
-111,426 |
6,030,324 |
25,343 |
203,044 |
201,722 |
430,109 |
365,883 |
795,992 |
5,600,215 |
5,234,332 |
| 1 Operating expenses for education, social work, roads and transport include transfer payments. |
| 2 Loan charges for education and social work have been apportioned notionally to sub-services pro-rata to expenditure on operating expenses. |
| 3 Revenue contributions to capital outlay apportioned as in note 2 above. |
| 4 Support service costs for education, social work and roads and transport have been apportioned notionally to sub-services pro-rata to expenditure on operating expenses. The roads and transport apportionment excludes concessionary fares and general fund contribution to transport. |
| 5 All inter account and inter authority transfers are deducted from expenditure. |
| 6 Includes other government grants of £51,937,000 |
| 7 As defined in Appendix B of the Local Government Finance (Scotland) Order 1996 and as returned by local authorities. |
| 8 The contract costs associated with school cleaning/janitorial services and school meals services have been included under operating expenses. These services are contracted out under the Compulsory Competitive Tendering Regulations. |
| 9 Previously other vocational education was included within Further Education. Responsibility for further education was transferred from local to central government on 1 April 1993. |
| 10 The Social Work client groups have been updated in line with the new CIPFA guidelines on accounting for social services. The "other income" figures include £67,076,000 of income from Health Boards, Trusts and other public bodies. |
| 11 Includes unallocated contributions. |